| Incoming orders, production and sales |
|
|
|
|
|
|
| Incoming orders 1) |
million € |
2,145 |
2,120 |
1,864 |
1,653 |
1,569 |
| Production of material handling equipment |
units |
80,700 |
82,400 |
75,900 |
66,500 |
58,800 |
| Net sales |
million € |
2,145 |
2,001 |
1,748 |
1,645 |
1,531 |
| thereof in Germany million € |
|
557 |
505 |
464 |
453 |
422 |
| thereof abroad |
million € |
1,588 |
1,496 |
1,284 |
1,192 |
1,109 |
| Foreign ratio |
% |
74 |
75 |
73 |
72 |
72 |
| Employees |
|
|
|
|
|
|
| Total |
Dec. 31 |
10,784 |
10,178 |
9,274 |
8,998 |
9,008 |
| thereof in Germany |
Dec. 31 |
4,950 |
4,761 |
4,568 |
4,458 |
4,464 |
| thereof abroad |
Dec. 31 |
5,834 |
5,417 |
4,706 |
4,540 |
4,544 |
| Capital expenditures |
|
|
|
|
|
|
| Capital expenditures 2) |
million € |
74 |
52 |
52 |
42 |
33 |
| Research and development |
million € |
39 |
41 |
44 |
40 |
38 |
| Asset structure |
|
|
|
|
|
|
| Fixed assets |
million € |
713 |
666 |
576 |
543 |
522 |
| thereof trucks for lease from financial services |
million € |
187 |
166 |
147 |
158 |
167 |
| Other assets |
million € |
1,466 |
1,407 |
1,237 |
1,157 |
1,016 |
| thereof receivables from financial services |
million € |
460 |
403 |
340 |
291 |
229 |
| thereof liquid assets and securities |
million € |
262 |
251 |
236 |
274 |
228 |
| Total assets |
million € |
2,179 |
2,073 |
1,813 |
1,700 |
1,538 |
| Capital structure |
|
|
|
|
|
|
| Shareholders‘ equity |
million € |
625 |
554 |
485 |
437 |
384 |
| thereof subscribed capital |
million € |
102 |
102 |
102 |
102 |
102 |
| Provisions for pensions |
million € |
140 |
164 |
161 |
165 |
161 |
| Other provisions |
million € |
150 |
156 |
149 |
132 |
139 |
| Financial liabilities |
million € |
285 |
290 |
265 |
269 |
214 |
| Liabilities from financial services |
million € |
643 |
541 |
423 |
379 |
316 |
| Other liabilities |
million € |
336 |
368 |
330 |
318 |
324 |
| Total capital |
million € |
2,179 |
2,073 |
1,813 |
1,700 |
1,538 |
| Income statement |
|
|
|
|
|
|
| Earnings before interest, taxes, depreciation and amortization (EBITDA) |
million € |
292 |
275 |
237 |
221 |
198 |
| Earnings before interest and taxes (EBIT) |
million € |
122 |
140 |
118 |
107 |
87 |
| Earnings before taxes (EBT) |
million € |
121 |
139 |
118 |
107 |
83 |
| Net income |
million € |
77 |
82 |
67 |
62 |
49 |
| Earnings per share |
€ |
2.26 |
2.40 |
1.96 |
1.84 |
1.47 |
| Dividend per share |
|
|
|
|
|
|
| – ordinary share |
€ |
0.49 3) |
0.52 |
0.48 |
0.45 |
0.42 |
| – preferred share |
€ |
0.55 3) |
0.58 |
0.54 |
0.51 |
0.48 |
| Key financial data |
|
|
|
|
|
|
| Equity ratio |
% |
29 |
27 |
27 |
26 |
25 |
| Equity to fixed assets ratio |
% |
122 |
111 |
113 |
114 |
108 |
| EBIT return on sales (ROS) |
% |
5.7 |
7.0 |
6.8 |
6.5 |
5.7 |
| EBIT return on capital employed (ROCE) |
% |
19 |
24 |
24 |
25 |
24 |
| Return on equity after income taxes |
% |
13 |
16 |
14 |
15 |
13 |
| Return on total capital 4) |
% |
6 |
6 |
5 |
5 |
5 |
| Indebtedness ratio |
years |
< 0.1 |
0.1 |
0.1 |
– |
– |
| Net gearing |
% |
2 |
4 |
4 |
– |
– |
| Capital turnover |
years |
1.0 |
1.0 |
1.0 |
1.0 |
1.0 |